23. Financial Instruments and Financial Risk Management (Group and RTÉ)

(a) Overview of financial risk management

(i) Risk environment

The Group has exposure to the financial risks relating to credit, liquidity, foreign exchange, interest rate and operational risk.

The Board of RTÉ has overall responsibility for the establishment and oversight of the Group’s risk-management framework and has approved policies for the main areas of financial risk faced by the Group. Group Treasury is responsible for managing all treasury activities, in accordance with the treasury policies, including cash management, interest rate risk, liquidity risk, foreign exchange risk and counterparty credit risk.

The majority of RTÉ’s business is transacted in Ireland. Consequently, operating and investing cash flows are substantially denominated in euro. Foreign currency exposures arise primarily from payments for acquired programmes in US dollar and sterling. RTÉ’s policy is to have the majority of its committed principal foreign currency exposures commercially hedged at the beginning of each financial year by entering into US dollar and sterling forward contracts. All foreign currency forward contracts have a maturity date of less than 16 months from the 31 December 2020. These foreign currency forward contracts are not specifically designated into hedge relationships from an accounting perspective, but are nevertheless valid economic hedges.

Financial instruments are derecognised on settlement or sale.

(ii) Financial instruments classification

All financial assets and liabilities, excluding provisions and employee-related liabilities, are financial instruments carried at amortised cost, with the exception of the derivative assets/(liabilities), which are categorised as follows:

Derivative financial instruments at fair value through Income Statement

Derivative financial instruments with hedging relationship

Assets/(liabilities)

held at amortised

cost

Total

GROUP

2020

2019

2020

2019

2020

2019

2020

2019

€’000

€’000

€’000

€’000

€’000

€’000

€’000

€’000

Non-Current Financial Assets

Financial assets

-

-

-

-

582

346

582

346

Total Non-Current Financial Assets

-

-

-

-

582

346

582

346

Current Financial Assets

Trade and other receivables

-

-

-

-

45,077

40,515

45,077

40,515

Liquid investments

-

-

-

-

10,000

29,000

10,000

29,000

Cash and cash equivalents

-

-

-

-

77,165

40,149

77,165

40,149

Derivative financial instruments

3

326

-

-

-

-

3

326

Total Current Financial Assets

3

326

-

-

132,242

109,664

132,245

109,990

Total Financial Assets

3

326

-

-

132,824

110,010

132,827

110,336

Non-Current Financial Liabilities

Interest-bearing loans and borrowings

-

-

-

-

(65,000)

(60,000)

(65,000)

(60,000)

Employee benefits

-

-

-

-

(8,852)

(11,557)

(8,852)

(11,557)

Capital grants

-

-

-

-

(4,408)

(4,518)

(4,408)

(4,518)

Lease Liability

-

-

-

-

(1,972)

(2,688)

(1,972)

(2,688)

Trade and other payables

-

-

-

-

(4,560)

(2,533)

(4,560)

(2,533)

Derivative financial instruments

(79)

(10)

-

-

-

-

(79)

(10)

Total Non-Current Financial Liabilities

(79)

(10)

-

-

(84,792)

(81,296)

(84,871)

(81,306)

Current Financial Liabilities

Trade and other payables

-

-

-

-

(77,038)

(85,230)

(77,038)

(85,230)

Interest-bearing loans and borrowings

-

-

-

-

-

-

-

-

Employee benefits

-

-

-

-

(20,473)

(10,655)

(20,473)

(10,655)

Capital grants

-

-

-

-

(403)

(3,386)

(403)

(3,386)

Lease Liability

-

-

-

-

(467)

(436)

(467)

(436)

Derivative financial instruments

(341)

-

-

-

-

-

(341)

-

Total Current Financial Liabilities

(341)

-

-

-

(98,381)

(99,707)

(98,722)

(99,707)

Total Financial Liabilities

(420)

(10)

-

-

(183,173)

(181,003)

(183,593)

(181,013)

Derivative financial instruments at fair value through Income Statement

Derivative financial instruments with hedging relationship

Assets/(liabilities)

held at amortised

cost

Total

RTÉ

2020

2019

2020

2019

2020

2019

2020

2019

€’000

€’000

€’000

€’000

€’000

€’000

€’000

€’000

Current Financial Assets

Trade and other receivables

-

-

-

-

39,227

33,674

39,227

33,674

Liquid investments

-

-

-

-

10,000

29,000

10,000

29,000

Cash and cash equivalents

-

-

-

-

64,487

33,194

64,487

33,194

Derivative financial instruments

3

326

-

-

-

-

3

326

Total Current Financial Assets

3

326

-

-

113,714

95,868

113,717

96,194

Total Financial Assets

3

326

-

-

113,714

95,868

113,717

96,194

Non-Current Financial Liabilities

Interest-bearing loans and borrowings

-

-

-

-

(10,000)

(5,000)

(10,000)

(5,000)

Employee benefits

-

-

-

-

(8,679)

(11,413)

(8,679)

(11,413)

Lease Liability

-

-

-

-

(657)

(1,146)

(657)

(1,146)

Trade and other payables

-

-

-

-

(4,560)

(2,533)

(4,560)

(2,533)

Derivative financial instruments

(79)

(10)

-

-

-

-

(79)

(10)

Total Non-Current Financial Liabilities

(79)

(10)

-

-

(23,896)

(20,092)

(23,975)

(20,102)

Current Financial Liabilities

Trade and other payables

-

-

-

-

(257,695)

(261,200)

(257,695)

(261,200)

Interest-bearing loans and borrowings

-

-

-

-

-

-

-

-

Employee benefits

-

-

-

-

(20,404)

(10,613)

(20,404)

(10,613)

Lease Liability

-

-

-

-

(241)

(214)

(241)

(214)

Derivative financial instruments

(341)

-

-

-

-

-

(341)

-

Total Current Financial Liabilities

(341)

-

-

-

(278,340)

(272,027)

(278,681)

(272,027)

Total Financial Liabilities

(420)

(10)

-

-

(302,236)

(292,119)

(302,656)

(292,129)

The foreign exchange forward contracts are financial instruments measured at fair value through the surplus or deficit.

(b) Credit risk

Overview

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations.

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:

Group carrying amount

RTÉ carrying amount

Notes

2020

2019

2020

2019

€’000

€’000

€’000

€’000

Trade receivables

12

45,038

40,252

39,189

33,410

Liquid investments

13

10,000

29,000

10,000

29,000

Cash and cash equivalents

14

77,165

40,149

64,487

33,194

Derivative financial instruments

3

326

3

326

132,206

109,727

113,679

95,930

The Group has detailed procedures for monitoring and managing the credit risk related to its financial assets as outlined below.

Treasury-related credit risk

The Group is exposed to credit risk from the counterparties with whom it holds its bank accounts and transacts with in the financial markets. Liquid investments, cash and cash equivalents, and derivative financial instruments are all held by financial counterparties which have a minimum credit rating of BBB+ under the Standard & Poor’s rating.

Liquid investments and cash and cash equivalents are primarily funds invested with Irish financial institutions with limits on amounts held with individual banks or institutions at any one time. Derivative financial instruments are held with Irish and UK financial institutions and the Group has not experienced any losses due to failure of such counterparties to deliver on their obligations.

Customer credit risk

The Group has credit insurance and sets credit limits for all customers. Given the nature of the advertising and other markets within which RTÉ operates, RTÉ had significant exposures to individual advertising agencies and other customers throughout the year. RTÉ’s policy is to assign limits to the aggregate amount of exposure to each individual customer. These exposures and the related limits are subject to ongoing review and monitoring.

The maximum exposure to credit risk for trade receivables at the reporting date by geographic region was:

Group carrying amount

RTÉ carrying amount

2020

2019

2020

2019

€’000

€’000

€’000

€’000

Ireland

43,357

38,120

37,728

32,022

United Kingdom

1,587

2,062

1,458

1,280

Other regions

94

70

3

108

Trade Receivables

45,038

40,252

39,189

33,410

The maximum exposure to credit risk for trade receivables at the reporting date by type of customer was:

Group carrying amount

RTÉ carrying amount

2020

2019

2020

2019

€’000

€’000

€’000

€’000

Non-agency debtors

10,381

13,526

5,803

7,975

Other debtors – agency

34,657

26,726

33,386

25,435

Trade Receivables

45,038

40,252

39,189

33,410

An agency debtor represents an advertising agent or agency, being a person, firm or company, which selects or books advertising space on behalf of the advertiser.

The Group’s most significant debtor, an Irish company, accounts for €5.03 million (11%) of the trade receivables carrying amount at 31 December 2020 (2019: €3.7 million).

The ageing of trade receivables at the reporting date was:

Group

RTÉ

Gross

Impairment

Net

Gross

Impairment

Net

2020

2020

2020

2020

2020

2020

€’000

€’000

€’000

€’000

€’000

€’000

Not past due

19,119

-

19,119

17,794

-

17,794

Past due 0–30 days

21,125

(258)

20,867

17,555

(33)

17,522

Past due 31–120 days

4,783

(440)

4,343

3,758

(392)

3,366

Greater than 120 days

1,262

(553)

709

880

(373)

507

46,289

(1,251)

45,038

39,987

(798)

39,189

Group

RTÉ

Gross

Impairment

Net

Gross

Impairment

Net

2019

2019

2019

2019

2019

2019

€’000

€’000

€’000

€’000

€’000

€’000

Not past due

20,719

-

20,719

17,278

-

17,278

Past due 0–30 days

16,750

(531)

16,219

13,591

(288)

13,303

Past due 31–120 days

2,780

(329)

2,451

2,352

(227)

2,125

Greater than 120 days

1,254

(391)

863

986

(282)

704

41,503

(1,251)

40,252

34,207

(797)

33,410

The movement in the allowance for impairment in respect of trade receivables during the year was:

Group

RTÉ

2020

2019

2020

2019

€’000

€’000

€’000

€’000

Balance at 1 January

1,251

1,435

798

842

(Released)/provided during the year

-

(40)

-

100

Bad debts written off in the year

-

(144)

-

(144)

Balance at 31 December

1,251

1,251

798

798

No credit exposure is perceived in relation to prepayments.

(c) Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. RTÉ’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its financial liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.

The following tables set out the contractual maturities of financial liabilities, including interest payments associated with borrowings and the undiscounted net cash flows attributable to derivative financial instruments.

The following are the contractual maturities of financial liabilities:

31-Dec-20

Carrying amount

Contractual cash flows

Within 1 year

12 years

25 years

More than 5 years

Group

€’000

€’000

€’000

€’000

€’000

€’000

Interest-bearing loans and borrowings

65,000

68,538

782

2,265

22,952

42,539

Derivative financial instruments

420

420

341

79

-

-

Trade and other payables

81,598

81,598

77,038

4,560

-

-

Employee benefits

29,325

29,345

20,473

2,648

2,839

3,385

176,343

179,901

98,634

9,552

25,791

45,924

31-Dec-19

Carrying amount

Contractual cash flows

Within 1 year

12 years

25 years

More than 5 years

Group

€’000

€’000

€’000

€’000

€’000

€’000

Interest-bearing loans and borrowings

60,000

63,924

702

692

14,480

48,050

Derivative financial instruments

10

10

-

10

-

-

Trade and other payables

87,763

87,763

85,230

2,533

-

-

Employee benefits

22,212

22,303

10,655

7,803

1,040

2,805

169,985

174,000

96,587

11,038

15,520

50,855

The following are the contractual maturities of financial liabilities (excluding inter-company liabilities):

31-Dec-20

Carrying amount

Contractual cash flows

Within 1 year

1-2 years

2-5 years

More than 5 years

RTÉ

€’000

€’000

€’000

€’000

€’000

€’000

Interest-bearing loans and borrowings

10,000

10,595

157

1,652

8,786

-

Derivative financial instruments

420

420

341

79

-

-

Trade and other payables

262,255

262,255

257,695

4,560

-

-

Employee benefits

29,083

29,099

20,404

2,639

2,817

3,239

301,758

302,369

278,597

8,929

11,603

3,239

31-Dec-19

Carrying amount

Contractual cash flows

Within 1 year

1-2 years

2-5 years

More than 5 years

RTÉ

€’000

€’000

€’000

€’000

€’000

€’000

Interest-bearing loans and borrowings

5,000

5,359

79

78

5,202

-

Derivative financial instruments

10

10

-

10

-

-

Trade and other payables

263,733

263,733

261,200

2,533

-

-

Employee benefits

22,026

22,113

10,613

7,794

1,013

2,693

290,769

291,215

271,892

10,415

6,215

2,693

As disclosed in note 15, the Group has a term loan and revolving credit facility with Bank of Ireland and a project loan and term loan club facility with Barclays Bank PLC and Bank of Ireland. Both of these facilities have loan covenants which, if breached in the future, may require the Group, or company, to repay the loans earlier than indicated in the above tables. The interest payments in the tables above reflect market forward interest rates at the reporting date and these amounts may change as market interest rates change. Except for the interest-bearing loans and borrowings, it is not expected that the cash flows included in the maturity analysis above could occur significantly earlier or at significantly different amounts.

At 31 December 2020, RTÉ had an undrawn overdraft facility of €10 million in place and an undrawn term loan of €5 million and an undrawn revolving credit facility of €10 million.

(d) Currency risk

The functional currency of all Group entities is euro. Due to the nature of certain aspects of its business, in particular acquired television programmes and rights from overseas, RTÉ is exposed to the effects of fluctuations in foreign currency exchange rates. The currencies that give rise to this risk are US dollar and sterling.

The Group and RTÉ primarily use foreign currency forward contracts to economically hedge its currency risk. Changes in the fair value of foreign currency forward contracts are recognised in the Income Statement. At 31 December 2020, the fair value of the associated derivative asset was €3,000 and derivative liability was €341,000 (2019: asset of €326,000).

The Group and RTÉ hedge a minimum of 60% of its budgeted foreign currency exposure in respect of acquired television programmes and rights from overseas.

The Group and Company did not have any material foreign currency denominated monetary assets at 31 December 2020 or 2019.

RTÉ had no financial liabilities denominated in foreign currencies except for those outlined in the following tables.

Breakdown of trade payables by currency

2020

2019

€’000

€’000

Group

Euro

4,950

6,390

GBP

80

116

USD

126

34

Other

34

27

5,190

6,567

Breakdown of trade payables by currency

2020

2019

€’000

€’000

RTÉ

Euro

4,075

6,064

GBP

67

115

USD

126

34

Other

34

26

4,302

6,239

The following significant exchange rates applied during the year:

Average rate

Reporting date spot rate

2020

2019

2020

2019

EUR €1 = USD $

1.1422

1.1195

1.2271

1.1234

EUR €1 = GBP £

0.8897

0.8778

0.8990

0.8508

In managing currency risks, the Group aims to reduce the impact of short-term fluctuations on the Group’s earnings. Foreign currency forward purchase contracts are used by the Group to reduce volatility arising from these foreign currency exposures. As a result, the Group mitigates significant risk of movements in foreign exchange rates.

Group

A plus or minus change of 10% in relevant foreign currency exchange rates, based on outstanding foreign currency-denominated financial liabilities at 31 December 2020, would impact the Group’s Income Statement positively or negatively by up to €26,721 (31 December 2019: €19,515).

RTÉ

A plus or minus change of 10% in relevant foreign currency exchange rates, based on outstanding foreign currency-denominated financial liabilities at 31 December 2020, would impact RTÉ’s Income Statement positively or negatively by up to €25,215 (31 December 2019: €19,371).

(e) Interest rate risk

At 31 December 2020, the Group had total borrowings of €65.0 million (2019: €60.0 million).

On 6 December 2019, RTÉ entered into a new facility agreement with Bank of Ireland (BOI) amounting to €20 million for working capital purposes. The agreement includes a €10 million revolving credit facility which was undrawn as at 31 December 2020 and a term loan facility of €10 million which was fully drawn as at 31 December 2020.

On 1 February 2019, the Group entered into a project loan facility agreement, through its subsidiary 2rn, with Barclays Bank Ireland PLC and Bank of Ireland amounting to €60 million in aggregate, of which €55 million was drawn at 31 December 2020.

A 1% movement in the interest rate would have a positive or negative effect of €0.9 million on the Income Statement.

At the reporting date, the interest rate profile of RTÉ’s interest-bearing financial assets was:

Carrying amount

Group

2020

2019

€’000

€’000

Fixed Rate Instruments

Financial assets

38,000

29,000

Variable Rate Instruments

Financial assets

49,165

40,149

Carrying amount

RTÉ

2020

2019

€’000

€’000

Fixed Rate Instruments

Financial assets

38,000

29,000

Variable Rate Instruments

Financial assets

36,487

33,194

A 1% movement in the interest rate on RTÉ’s interest-bearing financial assets would have a positive or negative effect on the Income Statement of €0.7 million (net of tax).

(f) Fair values

The following table shows the fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

Group 1

Carrying

amount

2020

€’million

Fair value

level 2

2020

€’million

Carrying

amount

2019

€’million

Fair value

level 2

2019

€’million

Financial assets measured at fair value

Forward exchange contracts

-

-

0.3

0.3

Financial liabilities measured at fair value

Forward exchange contracts

0.4

0.4

-

-

Financial liabilities not measured at fair value

Interest-bearing loans and borrowings

65.0

65.0

60.0

60.0

RTÉ 1

Carrying

amount

2020

€’million

Fair value

level 2

2020

€’million

Carrying

amount

2019

€’million

Fair value

level 2

2019

€’million

Financial assets measured at fair value

Forward exchange contracts

-

-

0.3

0.3

Financial liabilities measured at fair value

Forward exchange contracts

0.4

0.4

-

-

Financial liabilities not measured at fair value

Interest-bearing loans and borrowings

10.0

10.0

5.0

5.0

1 The Group and RTÉ have not disclosed the fair values for financial instruments such as trade receivables, payables and employee benefits as their carrying amounts disclosed on page 138 and 139 are a reasonable approximation of fair values.

The fair value of derivative financial instruments was based on the fair value hierarchy. The fair value for foreign exchange forward contracts and the interest rate swap were calculated using the following valuation method:

Level 2: inputs, other than unadjusted quoted prices in active markets for identical assets and liabilities, that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

The Level 2 valuation method and instruments valued using the method has not changed during this or the previous reporting period. There has been no transfer between levels in the fair value hierarchy.

The following tables show the valuation techniques used in measuring Level 2 fair values, as well as the significant unobservable inputs used.

Financial instruments measured at fair value

Type

Valuation technique

Significant unobservable inputs

Inter-relationship between significant unobservable inputs and fair value measurement

Derivative financial instruments

Market comparison technique: the fair values are based on quotes for similar contracts traded in an active market.

Not applicable

Not applicable

Financial instruments not measured at fair value

Type

Valuation technique

Significant unobservable inputs

Interest-bearing loans and borrowings

Discounted cash flows based on borrower quoted interest rates.

Not applicable

(g) Derivative financial instruments

The contractual cash flows associated with the derivative financial instruments are outlined below:

31-Dec-20

Carrying amount

Contractual cash flows

Within 1 year

12 years

25 years

€’000

€’000

€’000

€’000

€’000

Group

Net derivative liabilities

Foreign exchange forward contracts (outflows)

(417)

(417)

(338)

(79)

-

31-Dec-20

Carrying amount

Contractual cash flows

Within 1 year

12 years

25 years

€’000

€’000

€’000

€’000

€’000

RTÉ

Net derivative liabilities

Foreign exchange forward contracts (outflows)

(417)

(417)

(338)

(79)

-

31-Dec-19

Carrying amount

Contractual cash flows

Within 1 year

12 years

25 years

€’000

€’000

€’000

€’000

€’000

Group

Net derivative assets

Foreign exchange forward contracts (outflows)

316

316

326

(10)

-

31-Dec-19

Carrying amount

Contractual cash flows

Within 1 year

12 years

25 years

€’000

€’000

€’000

€’000

€’000

RTÉ

Net derivative assets

Foreign exchange forward contracts (outflows)

316

316

326

(10)

-

Any gains or losses arising from changes in the fair value of foreign exchange forward contracts are taken directly to the Income Statement.

At 31 December 2020, the Group had total borrowings of €65.0 million (2019: €60.0 million). The Group entered an interest rate swap on a €40 million facility to fix the variable rate on the 2014 borrowings until maturity in June 2019. At the inception of the hedge, the Group formally designated the hedge relationship. In 2019, the facility was re-financed and the hedge became ineffective.